Saved each year
Tax rate nowfederal + state marginal
%
Tax rate in retirement
%
Years until retirement
years
Investment return
% / yr

Traditional comes out ahead by

$49,525

after taxes, at retirement

Roth — spendable at retirement
$551,859
Traditional — spendable at retirement
$601,384
Roth yearly contribution
$5,460
Break-even retirement tax rate
22%
Traditional wins by$49,525

Estimates for education, not financial advice.Roth vs traditional calculator by Numlight ↗